Dan Sabbagh, Media Editor
The man, the films, those blondes. Free DVD collection starting this Sunday
The EMI board will reject a counter-bid from Warner Music at less than 300p a share unless the American music company is willing to risk winning regulatory approval from Brussels.
Warner Music, however, is unhappy about a 12-month approval process that could end in forced sales and lead to it having to pay comfortably more than Terra Firma’s outstanding offer of 265p a share to stand a chance of success.
There are also signs that the rival private equity groups One Equity, Cerberus and Fortress are struggling to see how they can top Terra Firma’s offer, leaving Warner Music as the most viable contender. EMI’s board believes that it cannot incur the risk of accepting a marginally higher offer from Warner that is conditional on regulatory approval, arguing that there is value for investors in receiving cash now, rather than waiting a year.
Yesterday, EMI shares eased 1p to 275¼p as the market waited for Edgar Bronfman, Warner Music’s chief executive, to decide what to do. One banker said: “I think the market’s got this one wrong; it will be difficult for Warner and particularly private equity to go higher than Terra Firma.”
The point is also increasingly accepted by the American group. That means that either it will have to pay £2.4 billion or walk away and try to negotiate directly with Guy Hands’s Terra Firma vehicle, after it completes the EMI buyout, to win control of its recorded music arm.
One Equity and Cerberus are dropping work on their own buyouts, although the position of Fortress was less clear yesterday. Neither was thought likely to team up with Warner Music, which aleady has its own private equity backing.
Terra Firma is widely believed to have paid a high price to win a company struggling with a weak music market. Yesterday, the scale of Terra Firma’s commitment was revealed in its offer document. The British venture capitalist is committing £1.47 billion in equity, representing 46 per cent of the purchase price, including debt. The money is coming from a newly raised fund, which has commitments totalling €5.4 billion (£3.7 billion), implying that Mr Hands is willing to commit nearly 40 per cent of resources of the fund to the single investment. Terra Firma is planning to permit only a modest, but unspecified, pool of outside investment to support its effort.
It is also borrowing £2.5 billion to refinance EMI’s existing debt and take control of the remaining debt, and a further working capital facility of £350 million. The loans will be provided by Citigroup. However, it believes that it will need only about £1.73 billion of borrowings for the buyout.
The interest cost will be 8.1 per cent, although some of that expense will be mitigated if EMI completes, as hoped, a securitisation of its music publishing catalogue. Neverthless, on those figures, Terra Firma’s interest cost will be £140 million – largely swallowing up EMI’s underlying earnings of £174 million last year.
Separately, Apple launched iTunes Plus, its copyright protection-free music store, with EMI’s entire digital catalogue selling at 99p per song. £1.47bn Amount of equity that Terra Firma plans to put into the EMI deal Source: Terra Firma offer document for EMI
Read the training tips and advice that helped our London Triathletes
Times Online's new TV show helps you make the right decisions for your pet
Read our exclusive 100 Years of Fleming and Bond interactive timeline, packed with original Times articles and reviews
The latest travel news plus the best hotels and gadgets for business travellers
Shortcuts to help you find sections and articles

Overseas contacts and local business information

Find a course, arrange a game and save money
2007
£47,700
2007
£41,899
2008
£41,445
Great car insurance deals online
£25,510 – 32,000
Transport for London
London
£50k
NHS
Nationwide
£
£90,000 + PRP
Essex County Council
Essex
100K
Confidential
London
5% below developer pre-launch price!
Luxury Appts, beautiful gardens w/ Thames views
Great Investment, River Views
By Funway – Thailand
from £589pp
Christmas Cruises
From only £995pp
APTs East Coast now from only
£2425pp.
Great travel insurance deals online
Contact our advertising team for advertising and sponsorship in Times Online, The Times and The Sunday Times. Globrix Property Search - find property for sale and rent in the UK. Visit our classified services and find jobs, used cars, property or holidays. Use our dating service, read our births, marriages and deaths announcements, or place your advertisement.
Copyright 2008 Times Newspapers Ltd.
This service is provided on Times Newspapers' standard Terms and Conditions. Please read our Privacy Policy.To inquire about a licence to reproduce material from Times Online, The Times or The Sunday Times, click here.This website is published by a member of the News International Group. News International Limited, 1 Virginia St, London E98 1XY, is the holding company for the News International group and is registered in England No 81701. VAT number GB 243 8054 69.